DMCI PROJECTS



PHINMA PROPERTIES

PROJECTS



SOFIA BELLEVUE


At Capitol Hills drive old Balara Quezon City

Located in a prime community of Quezon City right across Capitol Hills Golf and Country Club. And a few steps away from CELEBRITY SPORTS PLAZA.

Close to the upscale neighbor hood of AYALA HEIGHT, with the vicinity of renowned schools like ATENEO DE MANILA, UP DILIMAN AND MIRIAM COLLEGE.

A few minutes drive to major shopping centers like EVER GOTESCO COMMONWEALTH, SM CITY NORTH EDSA AND TRINOMA.

LOCATION:

Capitol Hills drive Old Balara Q.C.

BUILDING TYPE:

Elevator series hallway typed condo

LOT AREA:

1.6 hectares

NO. OF RESIDENTIAL BLDGS:

5 buildings

NO. OF RESIDENTIAL UNITS:

748 units

UNIT SIZES:

25,36, and 40sqm.

Bigger sizes can be obtained by adjoining two units. Choose from regular units, premium units, with balcony, or with garden.

AMENITIES:

Resident’s lounge, function hall, fitness hub, SWIMMING pool, landscaped garden, jogging path, children’s playground and game room.

UNIT SPECS:

Painted walls and ceilings; vinyl floor planks; tiled toilet and bath ;modular kitchen counter with solid surface top(resin); Australian made powder coated sliding aluminum windows; provision for aircon opening, telephone, and cable TV; receptacle, electrical outlets and switches; exhaust fan at the bathroom.


















SOMERSET BUILDING PRICE LIST


FLR UNIT DESCRIPTION
UNIT AREA (SQM) TOTAL SELLING PRICE
1st sout west cor garden unit 36 1,803,000
1st south east corner unit 36 1,793,000
1st typical west garden unit 36 1,788,000
1st typical east unit 36 1,778,000
1st typical west unit 25 1,290,000
1st typical east unit 25 1,300,000




2nd south west corner 36 1,693,000
2nd south east cor. w/ balcony 36 1,803,000
2nd typical west 36 1,678,000
2nd typical east 36 1,728,000
2nd typical west 25 1,240,000
2nd typical east 25 1,250,000
2nd typical east w/ balcony 36 1,788,000




3rd south west corner 36 1,703,000
3rd south east cor. w/ balcony 36 1,813,000
3rd typical west 36 1,688,000
3rd typical east 36 1,738,000
3rd typical west 25 1,250,000
3rd typical east 25 1,260,000
3rd typical east w/ balcony 36 1,798,000




4th south west corner 36 1,713,000
4th south east cor. w/ balcony 36 1,823,000
4th typical west 36 1,698,000
4th typical east w/ balcony 36 1,808,000
4th typical west 25 1,260,000
4th typical east 25 1,270,000




5th south west corner 36 1,783,000
5th south east cor. w/ balcony 36 1,893,000
5th typical west 36 1,708,000
5th typical east w/ balcony 36 1,818,000
5th typical west 25 1,270,000
5th typical east 25 1,280,000




6th south west corner 36 1,793,000
6th south east cor. w/ balcony 36 1,903,000
6th typical west 36 1,718,000
6th typical east 36 1,768,000
6th typical west 25 1,280,000
6th typical east 25 1,290,000
6th typical east w/ balcony 36 1,828,000




7th south west corner 36 1,803,000
7th south east cor. w/ balcony 36 1,913,000
7th typical west 36 1,728,000
7th typical east w/ balcony 36 1,838,000
7th typical west 25 1,290,000
7th typical east 25 1,300,000








PAG-IBIG FINANCING 25 SQM 36 SQM
SAMPLE COMPUTATION

SOMERSET BLDG.

TOTAL SELLING PRICE 1,240,000.00 1,678,000.00
LESS RESERVATION 20,000.00 20,000.00
NET SELLING PRICE 1,220,000.00 1,658,000.00



EQUITY/DP 10 mos. To pay 98,000.00 133,000.00
monthly payment for 10 mos. 9,800.00 13,300.00



ESTIMATED LOANABLE AMOUNT 1,122,000.00
MA for 30 yrs. 10,494.00 15,457.22
MA for 25 yrs. 10,845.00 15,906.23
MA for 20yrs. 11,518.36 16,732.75
MA for 15yrs. 12,776.05 18,364.78
MA for 10yrs. 15,578.26 22,085.04
MA for 5 yrs. 24,623.94 34,285.65




























































































































































































































































































































































FLORA VISTA




FLORA VISTA CONDO

Peacock St. commonwealth ave. Fairview
(near Fairview center mall, FEU hospital, NCBA, Puregold commonwealth, SM Fairview, Ever Gotesco.)Located at the heart of Quezon City comes another medium rise condominium development by multi-awarded developer PHINMA PROPERTIES.
Set amidst the finest schools, hospitals, retail and business establishments - all just minutes away.

Architecturally designed for spacious and hassle-free living. A stylish home, amenities and the assurance of 24-hour security makes city living easy.

LOCATION:

Peacock st. Commonwealth Ave., Q.C.

LOT AREA:

1.8 hectares

NO. OF RESIDENTIAL UNIT:

9 BLDGS.

NO. OF UNITS

870 units

BLDG.TYPE:

5 storey walk-up-condo

UNIT SIZES:

30sqm. Expandable to 60 and 90sqm.

AMENITIES:

Club house, parks and playground, gym, multipurpose hall, basketball court and gazebo.

UNIT SPECS:

Painted walls and ceiling, vinyl floor tiles, modular kitchen, tiled toilet and bath, aluminum windows and drying cubicles.

NOTE:

Photo of furnished unit show possible improvements and layout and is not part of the turnover condition

SPECIFICATIONS ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.


click picture to enlarge



flora vista pricelist
5th Floor 4th Floor 3rd Floor 2nd Floor Grd Res Grd RCB Grd Garden
Total Selling Price 903,000 963,000 1,009,000 1,055,000 1,107,000 1,205,000 1,200,000
Less:Reservation Fee 15,000 15,000 15,000 15,000 15,000 15,000 15,000
Net Selling Price 888,000 948,000 994,000 1,040,000 1,092,000 1,190,000 1,185,000
SPOT CASH 5% discount 44,400 47,400 49,700 52,000 54,600 59,500 59,250
Net Contract Price 843,600 900,600 944,300 988,000 1,097,400 1,130,500 1,185,000
FOR PAG-IBIG FINANCING
Estimated Loan Value 828,000 872,000 915,000 959,000 1,003,000 1,003,000 1,003,000
Equity 60,000 76,000 79,000 81,000 89,000 187,000 182,000
6 months to pay 10,000 12,666 13,166 13,500 14,833 31,166 30,333
HDMF M.A.30yrs 7,072 7,444 7,851 82,116 9,353 9,353 9,353
Required NDI 23,594 24,812 26,169 27,388 31,178 31,178 31,178
(Gross Family Income) 33,705 35,446 37,385 39,125 44,540 44,540 44,540
HDMF M.A. (25yrs) 7,379 7,760 8,183 8,565 9,683 9,683 9,683
Required NDI 24,596 25,867 27,277 28,548 32,276 32,276 32,276
(Gross Family Income) 35,137 36,953 38,967 40,783 46,108 46,108 46,108
HDMF M.A. (20yrs) 7,897 8,306 8,756 9,165 10,269 10,269 10,269
Required NDI 26,324 27,687 29,186 30,594 34,230 34,230 34,230
(Gross Family Income) 37,605 39,553 41,694 43,642 48,899 48,899 48,899
HDMF M.A. (15yrs) 8,865 9,326 9,826 10,286 11,393 11,393 11,393
Required NDI 29,551 31,085 32,752 34,287 37,977 37,977 37,977
(Gross Family Income) 42,215 44,408 46,788 48,981 54,253 54,253 54,253
HDMF M.A. (10yrs) 10,978 11,550 12,160 12,733 13,898 13,898 13,898
Required NDI 36,592 38,501 40,533 42,442 46,327 46,327 46,327
Gross Family Income) 52,274 55,001 57,904 60,632 66,182 66,182 66,182
HDMF M.A. (5yrs) 17,699 18,629 19,588 20,518 21,984 21,984 21,984
Required NDI 58,997 62,097 65,293 68,393 73,282 73,282 73,282
(Gross Family Income) 84,281 88,710 93,275 97,704 104,688 104,688 104,688
In-House Financing
Net Contract Price 888,000 948,000 994,000 1,040,000 1,092,000 1,190,000 1,185,000
30%DP payable in 6 mo 266,400 284,400 298,200 312,000 327,600 357,000 355,500
70%balance payable 621,600 663,600 695,800 728,000 764,400 833,000 829,500
Monthly Amort (5yrs) 16,469 17,581 18,434 19,288 20,252 22,069 21,977
Monthly Amort (4.5yrs) 17,547 18,724 19,642 20,551 21,578 23,515 23,416
Monthly Amort (4yrs) 18,916 20,194 21,173 22,153 23,261 25,348 25,242
Monthly Amort (3yrs) 23,101 24,662 25,858 27,055 28,408 30,957 30,827
Monthly Amort (2yrs) 31,637 33,774 35,413 37,052 38,905 42,396 42,218
Monthly Amort (1yrs) 57,582 61,472 64,455 67,438 70,810 77,165 76,840